-
Lesaka delivers improved profitability as it exceeds FY24 Q2 guidance
Source: Nasdaq GlobeNewswire / 06 Feb 2024 16:05:01 America/New_York
JOHANNESBURG, South Africa, Feb. 06, 2024 (GLOBE NEWSWIRE) -- Lesaka Technologies, Inc. (Nasdaq: LSAK; JSE: LSK) today released results for the second quarter ended December 31, 2023 (“Q2 2024”).
Performance Highlights for Q2 2024:
- Revenue of $143.9 million (ZAR 2.7 billion)1 in Q2 2024, compared to $136.1 million (ZAR 2.4 billion)1 for the second quarter ended December 31, 2022 (“Q2 2023”). In South African Rand (“ZAR”), revenue grew 13%.
- Operating income of $2.3 million (ZAR 42.5 million) for the quarter, compares to an operating loss of $2.2 million (ZAR 38.4 million) in Q2 2023, driven by successful execution against our strategy and growth in the Consumer and Merchant Divisions. Operating income for Q2 2024, includes a $1.0 million (ZAR 17.6 million) non-cash gain related to the release of a foreign currency translation reserve upon liquidation of a dormant subsidiary.
- Net loss continued to narrow, at $2.7 million (ZAR 50.8 million)1. This compares to a net loss of $6.6 million (ZAR 116.5 million)1 in Q2 2023 and represents a 56% improvement in ZAR.
- Group Adjusted EBITDA, of $9.6 million (ZAR 180.5 million)1 exceeded the upper end of Q2 2024 guidance, representing an improvement of 38% in ZAR compared to the Q2 2023 Group Adjusted EBITDA of $7.4 million (ZAR 130.4 million)1. See Attachment B for a reconciliation of this non-GAAP measure.
- The Merchant Division reported revenue $127.9 million (R2.4 billion), an increase of 13% in ZAR, compared to $120.6 million (ZAR 2.1 billion). Segment Adjusted EBITDA increased to $8.7 million (ZAR 162.9 million) for the quarter, a 2% increase in ZAR compared to Q2 2023. Year-on-year comparatives for revenue and Segment Adjusted EBITDA are impacted by a very strong comparative quarter in Q2 2023, primarily due to performance in our NUETS business, which is influenced by client capex cycles.
- The Consumer Division reported Segment Adjusted EBITDA of $2.9 million (ZAR 55.2 million)1 in Q2 2024, a 445% increase in ZAR, compared to $0.6 million (ZAR 10.1 million) in Q2 2023. Strategic initiatives to grow the Consumer Division are yielding positive results with revenue increasing 16% year-on-year in ZAR to $16.7 million (ZAR 313 million), off a reduced cost base.
- The Net debt to Group Adjusted EBITDA2 ratio improved to 2.7 times, compared to 3.6 times in Q2 2023, driven by debt reduction and growth in Group Adjusted EBITDA.
- Guidance for fiscal 2024 re-affirmed.
Outgoing Lesaka Group CEO Chris Meyer said, “I am pleased to announce that we have once again achieved excellent results this quarter. Our Consumer team's hard work over the past two years is paying off, resulting in substantial customer and profit growth. Our Merchant division has also performed well, and our anticipated acquisition of Touchsides has given us new technology and expertise in the tavern vertical, allowing us to continue innovating in this competitive market.
The progress Lesaka has made in the last two years has been remarkable, and I am proud of our achievements. I am confident that the exceptional leadership team and motivated colleagues will continue Lesaka's journey towards becoming the leading fintech platform in Southern Africa. The appointment of Ali Mazanderani as Executive Chairman is very exciting for Lesaka. He is an exceptional fintech entrepreneur and leader, with deep experience and a proven track-record in the fintech sector and in emerging markets, including South Africa.”
(1) Average exchange rates applicable for the quarter: ZAR 18.71 to $1 for Q2 2024, ZAR 18.71 to $1 for Q1 2024, ZAR 17.52 to $1 for Q2 2023. The ZAR weakened 6.8% against the U.S. dollar during Q2 2024 when compared to Q2 2023 and 0.01% when compared to the prior sequential quarter (Q1 2024).
(2) Non-GAAP measure. Net Debt to EBITDA ratio is calculated as net debt at specific date divided by Annualized Group Adjusted EBITDA.Summary Financial Metrics
Three months ended
Three months ended Dec 31,
2023Dec 31,
2022Sep 30,
2023Q2 ’24 vs
Q2 ’23Q2 ’24 vs
Q1 ’24Q2 ’24 vs
Q2 ’23Q2 ’24 vs
Q1 ’24(All figures in USD ‘000s except per share data) USD ‘000’s
(except per share data)% change in USD % change in ZAR Revenue 143,893 136,068 136,089 6% 6% 13% 6% GAAP operating income (loss) 2,273 (2,192) 228 nm 897% nm 897% Net loss attributable to Lesaka (2,707) (6,649) (5,651) (59%) (52%) (57%) (52%) GAAP loss per share ($) (0.04) (0.11) (0.09) (60%) (52%) (57%) (52%) Group Adjusted EBITDA(1) 9,630 7,442 8,719 29% 10% 38% 10% Fundamental earnings (loss) per share ($)(1) 0.01 (0.01) - nm Nm nm nm Fully-diluted weighted average shares (‘000’s) 63,805 62,763 63,805 2% - n/a n/a Average period USD / ZAR exchange rate 18.71 17.52 18.71 7% 0% n/a n/a Six months ended
Six months ended F2024 vs
F2023F2024 vs
F2023Dec 31,
2023Dec 31,
2022(All figures in USD ‘000s except per share data) USD ‘000’s
(except per share data)% change
in USD% change
in ZARRevenue 279,982 260,854 7% 16% GAAP operating income (loss) 2,501 (6,863) nm nm Net loss attributable to Lesaka (8,358) (17,345) (52%) (48%) GAAP loss per share ($) (0.13) (0.28) (52%) (48%) Group Adjusted EBITDA(1) 18,349 11,641 58% 71% Fundamental earnings (loss) per share ($)(1) 0.01 (0.09) nm nm Fully-diluted weighted average shares (‘000’s) 63,134 62,498 1% n/a Average period USD / ZAR exchange rate 18.71 17.25 8% n/a (1) Group Adjusted EBITDA, fundamental earnings (loss) and fundamental earnings (loss) per share are non-GAAP measures and are described below under “Use of Non-GAAP Measures—Group Adjusted EBITDA, and —Fundamental net earnings (loss) and fundamental earnings (loss) per share.” See Attachment B for a reconciliation of GAAP net loss attributable to Lesaka to Group Adjusted EBITDA, and GAAP net loss to fundamental net earnings (loss) and earnings (loss) per share.
Factors Impacting Comparability of Q2 2024 and Q2 2023 Results
- Higher revenue: Our revenues increased 13% in ZAR, primarily due to an increase in low margin prepaid airtime sales and other value-added services, as well as higher transaction, insurance and lending revenues, which was partially offset by lower hardware sales revenue in our POS hardware distribution business given the lumpy nature of bulk sales;
- Operating income generated: Operating profitability was achieved following years of operating losses as a result of the various cost reduction initiatives in Consumer implemented in prior periods as well as the contribution from Connect;
- Higher net interest charge: The net interest charge increased to $4.4 million (ZAR 81.2 million) from $4.0 million (ZAR 70.0 million) primarily due to higher interest rates; and
- Foreign exchange movements: The U.S. dollar was 7% stronger against the ZAR during Q2 2024 compared to the prior period, which adversely impacted our U.S. dollar reported results.
Results of Operations by Segment and Liquidity
Our chief operating decision maker is our Group Chief Executive Officer and he evaluates segment performance based on segment earnings before interest, tax, depreciation and amortization (“EBITDA”), adjusted for items mentioned in the next sentence (“Segment Adjusted EBITDA”). We do not allocate once-off items, stock-based compensation charges, certain lease charges, depreciation and amortization, impairment of goodwill or other intangible assets, other items (including gains or losses on disposal of investments, fair value adjustments to equity securities, fair value adjustments to currency options), interest income, interest expense, income tax expense or loss from equity-accounted investments to our reportable segments. See Attachment B for a reconciliation of GAAP net income before tax to Group Adjusted EBITDA.
Merchant
Merchant Division revenue was $127.9 million in Q2 2024, up 13% compared to Q2 2023 in ZAR. Segment revenue increased due to the increase in low margin prepaid airtime sales and other value-added services, which was partially offset by lower hardware sales revenue given the lumpy nature of bulk sales as well as lower revenue from certain valued-added services transactions (such as international money transfers). In ZAR, the increase in Segment Adjusted EBITDA is primarily due to the higher sales activity, which was partially offset by lower hardware sales. Connect records a significant proportion of its airtime sales in revenue and cost of sales, while only earning a relatively small margin. This significantly depresses the Segment Adjusted EBITDA margins shown by the business. Our Segment Adjusted EBITDA margin (calculated as Segment Adjusted EBITDA divided by revenue) for Q2 2024 and Q2 2023 was 6.8% and 7.6%, respectively.
Consumer
Consumer Division revenue was $16.7 million in Q2 2024, 16% higher in ZAR compared to Q2 2023. Segment revenue increased primarily due to more transaction fees generated from the higher EPE (“EasyPay Everywhere”) account holders base, higher insurance revenues, and an increase in lending revenue as a result of an increase in loan originations. This increase in revenue, together with the cost reduction initiatives initiated in fiscal 2022 and through fiscal 2023, have translated into a turnaround in the Consumer Division and the realization of sustained positive Segment Adjusted EBITDA. Our Segment Adjusted EBITDA margin for Q2 2024 and 2023 was 17.6% and 3.7%, respectively.
Group costs
Our group costs primarily include employee related costs in relation to employees specifically hired for group roles and costs related directly to managing the US-listed entity; expenditures related to compliance with the Sarbanes-Oxley Act of 2002; non-employee directors’ fees; legal fees; group and US-listed related audit fees; and directors’ and officers’ insurance premiums. Our group costs for fiscal 2024 decreased compared with the prior period due to lower external audit, legal and consulting fees and lower provision for executive bonuses, which was partially offset by higher employee costs.
Cash flow and liquidity
As of December 31, 2023, our cash and cash equivalents were $44.3 million and comprised of U.S. dollar-denominated balances of $4.5 million, ZAR-denominated balances of ZAR 688.5 million ($37.6 million), and other currency deposits, primarily Botswana pula, of $2.2 million, all amounts translated at exchange rates applicable as of December 31, 2023. The increase in our unrestricted cash balances from June 30, 2023, was primarily due to a positive contribution from our Merchant and Consumer operations and utilization of our borrowings facilities to fund certain components of our operations, which was partially offset by the utilization of cash reserves to fund certain scheduled and other repayments of our borrowings, purchase ATMs and vaults, and to make an investment in working capital.
Outlook for the Third Quarter 2024 (“Q3 2024”) and Full Fiscal Year 2024 (“FY 2024”)
While we report our financial results in USD, we measure our operating performance in ZAR, and as such we provide our guidance accordingly.
For Q3 2024, the quarter ending March 31, 2024, we expect:
- Revenue between ZAR 2.7 billion and ZAR 2.8 billion.
- Group Adjusted EBITDA between ZAR 170 million and ZAR 190 million.
We re-affirm our outlook for FY 2024, the year ending June 30, 2024. We expect:
- Revenue between ZAR 10.7 billion and ZAR 11.7 billion.
- Group Adjusted EBITDA between ZAR 680 million and ZAR 740 million.
Our outlook provided does not include the impact of the acquisition of Touchsides or any mergers and acquisitions that we conclude.
Management has provided its outlook regarding Group Adjusted EBITDA, which is a non-GAAP financial measure and excludes certain charges. Management has not reconciled this non-GAAP financial measure to the corresponding GAAP financial measure because guidance for the various reconciling items is not provided. Management is unable to provide guidance for these reconciling items because they cannot determine their probable significance, as certain items are outside of the company's control and cannot be reasonably predicted since these items could vary significantly from period to period. Accordingly, reconciliations to the corresponding GAAP financial measure is not available without unreasonable effort.
Earnings Presentation for Q2 2024 Results
Our earnings presentation for Q2 2024 will be posted to the Investor Relations page of our website prior to our earnings call.
Webcast and Conference Call
Lesaka will host a webcast and conference call to review results on February 7, 2024, at 8:00 a.m. Eastern Time which is 3:00 p.m. South Africa Standard Time (“SAST”). A replay of the results presentation webcast will be available on the Lesaka investor relations website following the conclusion of the live event.
Webcast Details
- Link to access the results webcast: https://bit.ly/3NNYu2I
- Webcast ID: 986 4107 6448
Participants using the webcast will be able to ask questions by raising their hand and then asking the question “live.”
Conference Call Dial-in:
- US Toll-Free: +1 346 248 7799
- South Africa Toll-Free: + 27 21 426 8190
Participants using the conference call dial-in will be unable to ask questions.
Use of Non-GAAP Measures
U.S. securities laws require that when we publish any non-GAAP measures, we disclose the reason for using these non-GAAP measures and provide reconciliations to the most directly comparable GAAP measures. The presentation of Group Adjusted EBITDA, Group Adjusted EBITDA margin, fundamental net (loss) income, fundamental (loss) earnings per share, and headline (loss) earnings per share are non-GAAP measures.
Non-GAAP Measures
Group Adjusted EBITDA is net loss before interest, taxes, depreciation and amortization, adjusted for non-operational transactions (including loss on disposal of equity-accounted investments), loss from equity-accounted investments, stock-based compensation charges, lease adjustments and once-off items. Lease adjustments reflect lease charges and once-off items represents non-recurring expense items, including costs related to acquisitions and transactions consummated or ultimately not pursued. Group Adjusted EBITDA margin is Group Adjusted EBITDA divided by revenue.
Fundamental net earnings (loss) and fundamental earnings (loss) per share
Fundamental net earnings (loss) and earnings (loss) per share is GAAP net loss and loss per share adjusted for the amortization of acquisition-related intangible assets (net of deferred taxes), stock-based compensation charges, and unusual non-recurring items, including costs related to acquisitions and transactions consummated or ultimately not pursued.
Fundamental net earnings (loss) and earnings (loss) per share for fiscal 2024 also includes an impairment loss related to an equity-accounted investment, unrealized currency loss related to our non-core business which we are in the process of winding down and a reversal of allowance for doubtful loan receivable. Fundamental net loss and loss per share for fiscal 2023 also includes a net gain on disposal of equity-accounted investments, unrealized currency loss related to our non-core business which we are in the process of winding down and an impairment loss related to an equity-accounted investment.
Management believes that the Group Adjusted EBITDA, fundamental net earnings (loss) and fundamental earnings (loss) per share metrics enhance its own evaluation, as well as an investor’s understanding, of our financial performance. Attachment B presents the reconciliation between GAAP net loss attributable to Lesaka and these non-GAAP measures.
Headline (loss) earnings per share (“H(L)EPS”)
The inclusion of H(L)EPS in this press release is a requirement of our listing on the JSE. H(L)EPS basic and diluted is calculated using net (loss) income which has been determined based on GAAP. Accordingly, this may differ to the headline (loss) earnings per share calculation of other companies listed on the JSE as these companies may report their financial results under a different financial reporting framework, including but not limited to, International Financial Reporting Standards.
H(L)EPS basic and diluted is calculated as GAAP net (loss) income adjusted for the impairment losses related to our equity-accounted investments and (profit) loss on sale of property, plant and equipment. Attachment C presents the reconciliation between our net (loss) income used to calculate (loss) earnings per share basic and diluted and H(L)EPS basic and diluted and the calculation of the denominator for headline diluted (loss) earnings per share.
About Lesaka (www.lesakatech.com)
Lesaka Technologies, (Lesaka™) is a South African Fintech company that utilizes its proprietary banking and payment technologies to deliver superior financial services solutions to merchants (B2B) and consumers (B2C) in Southern Africa. Lesaka’s mission is to drive true financial inclusion for both merchant and consumer markets through offering affordable financial services to previously underserved sectors of the economy. Lesaka offers cash management solutions, growth capital, card acquiring, bill payment technologies and value-added services to formal and informal retail merchants as well as banking, lending, and insurance solutions to consumers across Southern Africa. The Lesaka journey originally began as “Net1” in 1997 and later rebranded to Lesaka (2022), with the acquisition of Connect. As Lesaka, the business continues to grow its systems and capabilities to deliver meaningful fintech-enabled, innovative solutions for South Africa’s merchant and consumer markets.
Lesaka has a primary listing on NASDAQ (NasdaqGS: LSAK) and a secondary listing on the Johannesburg Stock Exchange (JSE: LSK). Visit www.lesakatech.com for additional information about Lesaka Technologies (Lesaka ™).
Forward-Looking Statements
This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as “expects,” “estimates,” “projects,” “believes,” “anticipates,” “plans,” “could,” “would,” “may,” “will,” “intends,” “outlook,” “focus,” “seek,” “potential,” “mission,” “continue,” “goal,” “target,” “objective,” derivations thereof, and similar terms and phrases. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. In this press release, statements relating to future financial results and future financing and business opportunities are forward-looking statements. Additional information concerning factors that could cause actual events or results to differ materially from those in any forward-looking statement is contained in our Form 10-K for the fiscal year ended June 30, 2023, as filed with the SEC, as well as other documents we have filed or will file with the SEC. We assume no obligation to update the information in this press release, to revise any forward-looking statements or to update the reasons actual results could differ materially from those anticipated in forward-looking statements.
Investor Relations Contact:
Phillipe Welthagen
Email: phillipe.welthagen@lesakatech.com
Mobile: +27 84 512 5393FNK IR:
Rob Fink / Matt Chesler, CFA
Email: lsak@fnkir.comMedia Relations Contact:
Janine Bester Gertzen
Email: janine@thenielsennetwork.comLESAKA TECHNOLOGIES, INC. Unaudited Condensed Consolidated Statements of Operations Unaudited Unaudited Three months ended Six months ended December 31, December 31, 2023 2022 2023 2022 (In thousands) (In thousands) REVENUE $ 143,893 $ 136,068 $ 279,982 $ 260,854 EXPENSE Cost of goods sold, IT processing, servicing and support 114,266 108,824 221,756 209,352 Selling, general and administration 21,541 23,517 44,056 46,448 Depreciation and amortization 5,813 5,919 11,669 11,917 OPERATING INCOME (LOSS) 2,273 (2,192 ) 2,501 (6,863 ) REVERSAL OF ALLOWANCE FOR DOUBTFUL EMI LOAN RECEIVABLE - - 250 - (LOSS) GAIN ON DISPOSAL OF EQUITY-ACCOUNTED INVESTMENT - (112 ) - 136 INTEREST INCOME 485 389 934 800 INTEREST EXPENSE 4,822 4,388 9,731 8,424 LOSS BEFORE INCOME TAX EXPENSE (2,064 ) (6,303 ) (6,046 ) (14,351 ) INCOME TAX EXPENSE 686 364 950 395 NET LOSS BEFORE EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS (2,750 ) (6,667 ) (6,996 ) (14,746 ) EARNINGS (LOSS) FROM EQUITY-ACCOUNTED INVESTMENTS 43 18 (1,362 ) (2,599 ) NET LOSS ATTRIBUTABLE TO LESAKA $ (2,707 ) $ (6,649 ) $ (8,358 ) $ (17,345 ) Net loss per share, in United States dollars: Basic loss attributable to Lesaka shareholders $ (0.04 ) $ (0.11 ) $ (0.13 ) $ (0.28 ) Diluted loss attributable to Lesaka shareholders $ (0.04 ) $ (0.11 ) $ (0.13 ) $ (0.28 ) LESAKA TECHNOLOGIES, INC. Unaudited Condensed Consolidated Balance Sheets Unaudited (A) December 31, June 30, 2023 2023 (In thousands, except share data) ASSETS CURRENT ASSETS Cash and cash equivalents $ 44,316 $ 35,499 Restricted cash 23,522 23,133 Accounts receivable, net of allowance of - December: $422; June: $509 and other receivables 41,114 25,665 Finance loans receivable, net of allowance of - December: $4,742; June: $3,582 39,056 36,744 Inventory 27,622 27,337 Total current assets before settlement assets 175,630 148,378 Settlement assets 26,974 15,258 Total current assets 202,604 163,636 PROPERTY, PLANT AND EQUIPMENT, net of accumulated depreciation of - December: $39,667; June: $36,563 28,340 27,447 OPERATING LEASE RIGHT-OF-USE 5,649 4,731 EQUITY-ACCOUNTED INVESTMENTS 161 3,171 GOODWILL 137,666 133,743 INTANGIBLE ASSETS, net of accumulated amortization of - December: $38,476; June: $30,173 117,953 121,597 DEFERRED INCOME TAXES 10,256 10,315 OTHER LONG-TERM ASSETS, including reinsurance assets 77,963 77,594 TOTAL ASSETS 580,592 542,234 LIABILITIES CURRENT LIABILITIES Short-term credit facilities for ATM funding 23,407 23,021 Short-term credit facilities 9,291 9,025 Accounts payable 18,884 12,380 Other payables 45,115 36,297 Operating lease liability - current 1,691 1,747 Current portion of long-term borrowings 3,429 3,663 Income taxes payable 670 1,005 Total current liabilities before settlement obligations 102,487 87,138 Settlement obligations 26,090 14,774 Total current liabilities 128,577 101,912 DEFERRED INCOME TAXES 45,929 46,840 OPERATING LEASE LIABILITY - LONG TERM 4,108 3,138 LONG-TERM BORROWINGS 139,337 129,455 OTHER LONG-TERM LIABILITIES, including insurance policy liabilities 2,489 1,982 TOTAL LIABILITIES 320,440 283,327 REDEEMABLE COMMON STOCK 79,429 79,429 EQUITY LESAKA EQUITY: COMMON STOCK Authorized: 200,000,000 with $0.001 par value; Issued and outstanding shares, net of treasury: December: 64,443,523; June: 63,640,246 83 83 PREFERRED STOCK Authorized shares: 50,000,000 with $0.001 par value; Issued and outstanding shares, net of treasury: December: -; June: - - - ADDITIONAL PAID-IN-CAPITAL 339,149 335,696 TREASURY SHARES, AT COST: December: 25,295,261; June: 25,244,286 (288,436 ) (288,238 ) ACCUMULATED OTHER COMPREHENSIVE LOSS (189,378 ) (195,726 ) RETAINED EARNINGS 319,305 327,663 TOTAL LESAKA EQUITY 180,723 179,478 NON-CONTROLLING INTEREST - - TOTAL EQUITY 180,723 179,478 TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND SHAREHOLDERS’ EQUITY $ 580,592 $ 542,234 (A) Derived from audited consolidated financial statements.
LESAKA TECHNOLOGIES, INC. Unaudited Condensed Consolidated Statements of Cash Flows Unaudited Unaudited Three months ended Six months ended December 31, December 31, 2023 2022 2023 2022 (In thousands) (In thousands) Cash flows from operating activities Net loss $ (2,707 ) $ (6,649 ) $ (8,358 ) $ (17,345 ) Depreciation and amortization 5,813 5,919 11,669 11,917 Movement in allowance for doubtful accounts receivable and finance loans receivable 1,164 1,480 2,689 2,529 Movement in interest payable (1,573 ) 1,436 191 1,462 Fair value adjustment related to financial liabilities (836 ) 81 (870 ) 144 Gain on disposal of equity-accounted investments - 112 - (136 ) (Gain) Loss from equity-accounted investments (43 ) (18 ) 1,362 2,599 Reversal of allowance for doubtful loans receivable - - (250 ) - Profit on disposal of property, plant and equipment (163 ) (113 ) (199 ) (321 ) Facility fee amortized 89 196 316 445 Stock-based compensation charge 1,804 2,849 3,563 4,311 Dividends received from equity accounted investments 54 - 54 21 Increase in accounts receivable and other receivables (13,157 ) 1,962 (15,502 ) (981 ) Increase in finance loans receivable (2,889 ) (5,230 ) (3,377 ) (8,811 ) Increase in inventory 985 (1,193 ) 506 (1,472 ) Increase (Decrease) in accounts payable and other payables 13,728 4,829 14,103 4,391 Increase in taxes payable (654 ) (513 ) (346 ) 129 Decrease in deferred taxes (1,032 ) (1,728 ) (1,594 ) (3,122 ) Net cash provided by (used) in operating activities 583 3,420 3,957 (4,240 ) Cash flows from investing activities Capital expenditures (2,198 ) (3,992 ) (5,007 ) (8,493 ) Proceeds from disposal of property, plant and equipment 436 345 720 762 Acquisition of intangible assets (47 ) (120 ) (182 ) (120 ) Proceeds from disposal of equity-accounted investment 3,508 138 3,508 391 Repayment of loans by equity-accounted investments 250 - 250 112 Loan to equity-accounted investment - - - (112 ) Net change in settlement assets (43 ) (10,131 ) (11,280 ) (12,015 ) Net cash provided by (used in) investing activities 1,906 (13,760 ) (11,991 ) (19,475 ) Cash flows from financing activities Proceeds from bank overdraft 69,012 167,224 128,586 313,292 Repayment of bank overdraft (66,048 ) (175,380 ) (128,841 ) (312,302 ) Long-term borrowings utilized 8,557 9,083 11,028 10,142 Repayment of long-term borrowings (3,184 ) (1,688 ) (5,813 ) (3,268 ) Acquisition of treasury stock (198 ) (108 ) (198 ) (293 ) Proceeds from issue of shares 2 327 23 333 Guarantee fee - (100 ) - (100 ) Net change in settlement obligations 197 9,581 10,893 11,568 Net cash provided (used in) by financing activities 8,338 8,939 15,678 19,372 Effect of exchange rate changes on cash 2,005 4,806 1,562 (3,681 ) Net increase (decrease) in cash, cash equivalents and restricted cash 12,832 3,405 9,206 (8,024 ) Cash, cash equivalents and restricted cash – beginning of period 55,006 93,371 58,632 104,800 Cash, cash equivalents and restricted cash – end of period $ 67,838 $ 96,776 $ 67,838 $ 96,776 Lesaka Technologies, Inc.
Attachment A
Operating segment revenue, operating (loss) income and operating (loss) margin:
Three months ended December 31, 2023, and 2022 and September 30, 2023
Three months ended Change - actual Change – constant exchange rate(1) Dec 31, 2023 Dec 31, 2022 Sep 30, 2023 Q2 ’24
vs Q2
’23Q2 ’24
vs Q1
’24Q2 ’24
vs Q2
’23Q2 ’24
vs Q1
’24Key segmental data, in ’000, except
marginsRevenue: Merchant $ 127,870 $ 120,634 $ 121,361 6% 5% 13% 5% Consumer 16,707 15,434 15,580 8% 7% 16% 7% Subtotal: Operating segments 144,577 136,068 136,941 6% 6% 14% 6% Intersegment eliminations (684) - (852) nm (20%) nm (20%) Consolidated revenue $ 143,893 $ 136,068 $ 136,089 6% 6% 13% 6% Segment Adjusted EBITDA Merchant $ 8,693 $ 9,120 $ 8,061 (5%) 8% 2% 8% Consumer 2,948 578 2,480 410% 19% 445% 19% Group costs (2,011) (2,256) (1,822) (11%) 10% (5%) 10% Group Adjusted EBITDA $ 9,630 $ 7,442 $ 8,719 29% 10% 38% 10% Segment Adjusted EBITDA margin (%) Merchant 6.8% 7.6% 6.6% Consumer 17.6% 3.7% 15.9% Group Adjusted EBITDA margin 6.7% 5.5% 6.4% (1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during Q2 2024 also prevailed during Q2 2023 and Q1 2024.
Six months ended December 31, 2023 and 2022
Change -
actualChange –
constant
exchange
rate(1)Six months ended
December 31,F2023
vs
F2022F2023
vs
F2022Key segmental data, in ’000, except margins 2023 2022 Revenue: Merchant $ 249,231 $ 230,416 8% 17% Consumer 32,287 30,438 6% 15% Subtotal: Operating segments 281,518 260,854 8% 17% Intersegment eliminations (1,536) - nm nm Consolidated revenue $ 279,982 $ 260,854 7% 16% Segment Adjusted EBITDA Merchant $ 16,754 $ 17,013 (2%) 7% Consumer 5,428 (816) nm nm Group costs (3,833) (4,556) (16%) (9%) Group Adjusted EBITDA $ 18,349 $ 11,641 58% 71% Segment Adjusted EBITDA (loss) margin (%) Merchant 6.7% 7.4% Consumer 16.8% (2.7%) Group Adjusted EBITDA (loss) margin 6.6% 4.5% (1) – This information shows what the change in these items would have been if the USD/ ZAR exchange rate that prevailed during the first half of fiscal 2024 also prevailed during the first half of fiscal 2023.
Loss from equity-accounted investments:The table below presents the relative loss from our equity-accounted investments:
Three months ended
December 31,Six months ended
December 31,2023 2022 %
change2023 2022 %
changeFinbond $ - $ - nm $ (1,445) (2,631) (45%) Share of net loss - - nm (278) (1,521) (82%) Impairment - - nm (1,167) (1,110) 5% Other 43 18 139% 83 32 159% Share of net income 43 18 139% 83 32 159% Loss from equity-accounted investments $ 43 $ 18 139% $ (1,362) $ (2,599) (48%)
Lesaka Technologies, Inc.Attachment B
Reconciliation of GAAP loss attributable to Lesaka to Group Adjusted EBITDA loss:
Three and six months ended December 31, 2023 and 2022
Three months ended Six months ended December 31, Sept 30, Dec-31 2023 2022 2023 2023 2022 Loss attributable to Lesaka - GAAP $ (2,707 ) $ (6,649 ) $ (5,651 ) $ (8,358 ) $ (17,345 ) Loss from equity accounted investments (43 ) (18 ) 1,405 1,362 2,599 Net loss before (earnings) loss from equity-accounted investments (2,750 ) (6,667 ) (4,246 ) (6,996 ) (14,746 ) Income tax (benefit) expense 686 364 264 950 395 Loss before income tax expense (2,064 ) (6,303 ) (3,982 ) (6,046 ) (14,351 ) Reversal of allowance for doubtful EMI loans receivable - - (250 ) (250 ) - Net (gain) loss on disposal of equity-accounted investment - 112 - - (136 ) Unrealized (gain) loss FV for currency adjustments (122 ) - 102 (20 ) - Operating income/(loss) after PPA amortization and net interest (non-GAAP) (2,186 ) (6,191 ) (4,130 ) (6,316 ) (14,487 ) PPA amortization (amortization of acquired intangible assets) 3,592 3,842 3,608 7,200 7,770 Operating income/(loss) before PPA amortization after net interest (non-GAAP) 1,406 (2,349 ) (522 ) 884 (6,717 ) Interest expense 4,822 4,388 4,909 9,731 8,424 Interest income (485 ) (389 ) (449 ) (934 ) (800 ) Operating income/(loss) before PPA amortization and net interest (non-GAAP) 5,743 1,650 3,938 9,681 907 Depreciation (excluding amortization of intangibles) 2,221 2,077 2,248 4,469 4,147 Stock-based compensation charges 1,804 2,849 1,759 3,563 4,311 Lease adjustments 678 747 696 1,374 1,559 Once-off items (816 ) 119 78 (738 ) 717 Group Adjusted EBITDA - Non-GAAP $ 9,630 $ 7,442 $ 8,719 $ 18,349 $ 11,641 Three months ended Six months ended December 31, Sep 30, Dec-31 2023 2022 2023 2023 2022 Once-off items comprises: Transaction costs $ 136 $ 119 $ 78 $ 214 $ 322 (Income recognized) Expenses incurred related to closure of legacy businesses (952 ) - - (952 ) 395 $ (816 ) $ 119 $ 78 $ (738 ) $ 717 Once-off items are non-recurring in nature, however, certain items may be reported in multiple quarters. For instance, transaction costs include costs incurred related to acquisitions and transactions consummated or ultimately not pursued. The transactions can span multiple quarters, for instance in fiscal 2022 we incurred significant transaction costs related to the acquisition of Connect over a number of quarters, and the transactions are generally non-recurring.
(Income recognized) Expenses incurred related to closure of legacy businesses represents (i) gains recognized related to the release of the foreign currency translation reserve on deconsolidation of a subsidiaries and (ii) costs incurred related to subsidiaries which we are in the process of deregistering/ liquidation and therefore we consider these costs non-operational and ad hoc in nature.
Reconciliation of GAAP net loss and loss per share, basic, to fundamental net earnings (loss) and earnings (loss) per share, basic:
Three months ended December 31, 2023 and 2022
Net (loss) income
(USD '000)(L)PS, basic
(USD)Net (loss) income
(ZAR '000)(L)PS, basic
(ZAR)2023 2022 2023 2022 2023 2022 2023 2022 GAAP (2,707 ) (6,649 ) (0.04 ) (0.11 ) (50,819 ) (116,463 ) (0.79 ) (1.86 ) Intangible asset amortization, net 2,624 2,766 49,104 48,432 Stock-based compensation charge 1,804 2,849 33,810 49,903 Non core international - unrealized currency loss (952 ) - (17,648 ) - Transaction costs 136 119 2,556 2,084 Net loss on disposal of equity-accounted investments - 112 - 1,962 Fundamental 905 (803 ) 0.01 (0.01 ) 17,003 (14,082 ) 0.26 (0.22 ) Six months ended December 31, 2023 and 2022
Net (loss) income
(USD '000)(L) EPS, basic
(USD)Net (loss) income
(ZAR '000)(L)EPS, basic
(ZAR)2024 2023 2024 2023 2024 2023 2024 2023 GAAP (8,358 ) (17,345 ) (0.13 ) (0.28 ) (156,454 ) (299,169 ) (2.43 ) (4.69 ) Stock-based compensation charge 3,563 4,311 66,607 74,357 Intangible asset amortization, net 5,249 5,605 98,208 96,679 Impairment of equity method investments 1,167 1,110 22,084 19,145 Non core international - unrealized currency loss (952 ) 395 (17,648 ) 6,813 Allowance for doubtful EMI loans receivable (250 ) - (4,741 ) - Transaction costs 214 322 4,021 5,554 Net loss on disposal of equity-accounted investments - (136 ) - (2,346 ) Fundamental 633 (5,738 ) 0.01 (0.09 ) 12,077 (98,967 ) 0.19 (1.55 ) Lesaka Technologies, Inc.
Attachment C
Reconciliation of net loss used to calculate loss per share basic and diluted and headline loss per share basic and diluted:
Three months ended December 31, 2023 and 2022
2023 2022 Net loss (USD’000) (5,651 ) (6,649 ) Adjustments: Net loss on sale of equity-accounted investments - 112 Profit on sale of property, plant and equipment (163 ) (113 ) Tax effects on above 44 32 Net loss used to calculate headline loss (USD’000) (5,770 ) (6,618 ) Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss (‘000) 63,805 62,763 Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss (‘000) 63,805 62,763 Headline loss per share: Basic, in USD (0.09 ) (0.11 ) Diluted, in USD (0.09 ) (0.11 )
Six months ended December 31, 2023 and 20222023 2022 Net loss (USD’000) (8,358 ) (17,345 ) Adjustments: Impairment of equity method investments 1,167 1,110 Net gain on sale of equity-accounted investment - (136 ) Profit on sale of property, plant and equipment (199 ) (321 ) Tax effects on above 54 90 Net loss used to calculate headline loss (USD’000) (7,336 ) (16,602 ) Weighted average number of shares used to calculate net loss per share basic loss and headline loss per share basic loss (‘000) 63,134 62,498 Weighted average number of shares used to calculate net loss per share diluted loss and headline loss per share diluted loss (‘000) 63,134 62,498 Headline loss per share: Basic, in USD (0.12 ) (0.27 ) Diluted, in USD (0.12 ) (0.27 )
Calculation of the denominator for headline diluted loss per shareThree months ended
December 31,Six months ended
December 31,2023 2022 2023 2022 Basic weighted-average common shares outstanding and unvested restricted shares expected to vest under GAAP 63,805 62,763 63,134 62,498 Denominator for headline diluted loss per share 63,805 62,763 63,134 62,498 Weighted average number of shares used to calculate headline diluted loss per share represents the denominator for basic weighted-average common shares outstanding and unvested restricted shares expected to vest plus the effect of dilutive securities under GAAP. We use this number of fully diluted shares outstanding to calculate headline diluted loss per share because we do not use the two-class method to calculate headline diluted loss per share.